| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €10.85 | -7.75× | 1.64× | 0.39× | 24.84× | -657.4% | 80.8% | 2.9% | -5.1% | -21.2% | 1.6% | 22.3% | 6.11× | 19.42× | 0.5× | 0.64× | 0.0% | 7 | 0.65 | 2 | C+ | |
| €3.51 | 873.33× | 0.39× | 0.26× | 8.32× | 753.2% | 8.1% | 5.6% | 0.0% | 0.0% | 2.4% | 41.3% | 2.16× | 6.94× | 0.95× | 0.7× | 5.0% | 6 | 0.62 | 3 | B | |
| €8.90 | -24.15× | 1.05× | 0.22× | 7.85× | 1798.0% | 78.6% | 3.7% | -0.9% | -4.3% | 3.6% | 32.4% | 3.62× | 5.97× | 1.01× | 0.78× | 0.0% | 5 | 0.93 | 1 | C- | |
| €25.80 | 10.43× | 0.76× | 0.28× | 7.45× | 1730.9% | 14.5% | 6.6% | 2.6% | 7.3% | 2.9% | 23.6% | 2.75× | 5.69× | 2.02× | 0.91× | 2.7% | 5 | 0.77 | 3 | B- | |
| Peer median | — | 10.43× | 0.76× | 0.26× | 7.85× | 1730.9% | 14.5% | 5.6% | 0.0% | 0.0% | 2.9% | 32.4% | 2.75× | 5.97× | 1.01× | 0.78× | 2.7% | 5 | 0.77 | 3 | — |



