| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.98 | 29.09× | 1.56× | 34.19× | -3.96× | -56.4% | -241.7% | -392.0% | 117.6% | 5.4% | -12.0% | 5.1% | 0× | 5.41× | -581.48× | 20.27× | 0.0% | 3 | — | 3 | B- | |
| ₹25.49 | 22.95× | 0.99× | 0.5× | 4.91× | -329.6% | 28.6% | 4.8% | 2.2% | 4.3% | 5.2% | -5.3% | 0.25× | 0.89× | 2.71× | 1.52× | 0.0% | 5 | 3.87 | 1 | C- | |
| ₹70.00 | 21.81× | 1.12× | 1.83× | 7.57× | -17.6% | 25.6% | 4.1% | 8.4% | 5.1% | 1.8% | 28.8% | 0.04× | -19.97× | 5.39× | 3.93× | 0.0% | 4 | 7.16 | 5 | S- | |
| ₹24.50 | 27.55× | 1.17× | 2.19× | 13.04× | -60.8% | 58.0% | 13.4% | 7.9% | 4.2% | 4.8% | -18.0% | 0.21× | 1.9× | 3.34× | 2.49× | 0.0% | 5 | 1.74 | 1 | D+ | |
| ₹1.60 | -25.2× | 0.14× | 0.24× | -30.58× | -7336.2% | 0.1% | -5.9% | -0.9% | -0.5% | -3.2% | -4.7% | 0× | -0.34× | 0× | 6.77× | 0.0% | 3 | 1.82 | 2 | B- | |
| ₹14.25 | -47.32× | -0.88× | 1.63× | 48.99× | -220.4% | 47.1% | 26.5% | -3.5% | 1.9% | 33.8% | 4.3% | -1.42× | 30.29× | 0× | 0.61× | 0.0% | 2 | — | 1 | D+ | |
| Peer median | — | 21.81× | 0.99× | 1.63× | 7.57× | -220.4% | 28.6% | 4.8% | 2.2% | 4.2% | 4.8% | -4.7% | 0.04× | 0.89× | 2.71× | 2.49× | 0.0% | 4 | 2.85 | 1 | — |





