Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-56.4%
₹10.01
vs ₹22.98 price
Levered DCF
₹26.94
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E29.09×49.82×20.8×24.55×28.95×5.07×7.55×16.12×
P/B1.56×2.04×2.13×1.86×2.23×1.29×1.34×2.46×
P/S34.19×25.78×28.47×12.16×37.65×1.05×1.68×13.69×
EV / EBITDA-3.96×14.9×-14.74×11.74×-15.73×8.03×-13.91×-13.49×
Gross margin-241.7%70.2%-133.9%60.8%65.6%49.5%54.6%80.3%
Operating margin-392.0%-171.9%-211.8%-74.9%229.1%11.3%-13.6%-114.0%
Net margin117.6%51.7%135.0%49.4%130.3%20.7%22.2%84.7%
Current ratio20.27×15.67×13.56×14.14×14.73×3.85×2.98×2.67×
Debt / equity0×0×0.01×0.01×0×0×0×0.02×
Interest coverage-581.48×-1,749.83×-904.23×-587.15×798.91×513.97×-190.44×-467.95×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.4%4.1%10.1%7.6%7.7%25.4%17.7%15.2%
Return on invested capital-12.0%-4.0%-13.0%-5.2%6.2%7.9%-9.2%-16.6%
Return on assets4.6%3.4%8.6%6.3%6.6%18.6%12.3%10.3%
Free cash flow yield5.1%1.4%4.1%2.8%14.3%6.3%18.1%4.5%
Earnings yield3.4%2.0%4.7%4.1%3.5%19.7%13.2%6.2%
Enterprise value₹53.6M₹157.4M₹159M₹124.6M₹135.6M₹68.2M₹56.5M₹86.1M
Net debt / EBITDA5.41×-0.01×-0.09×0.07×0.21×-0.62×0.12×0.01×
Cash conversion cycle (days)6654421016426810096484