| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹999.85 | 9.69× | 1.42× | 0.68× | 5.27× | 215.2% | 34.0% | 9.6% | 7.0% | 14.7% | 9.0% | 5.3% | 0.49× | 0.5× | 2.49× | 1.79× | 3.0% | 4 | — | 3 | B+ | |
| ₹1,279.60 | 7.42× | 1.31× | 0.47× | 2.63× | 68.6% | 35.5% | 15.8% | 6.4% | 17.6% | 20.4% | 24.7% | 0.23× | 0.23× | 22.47× | 1.19× | 11.0% | 3 | — | 3 | B+ | |
| ₹97.05 | 17.41× | 0.64× | 0.38× | 13.28× | -52.5% | 72.1% | 2.9% | 2.2% | 3.7% | 2.5% | 9.6% | 0.58× | 6.23× | 0.91× | 1.05× | 0.0% | 3 | — | 3 | B+ | |
| ₹156.30 | -98.26× | 0.19× | 186.93× | 359.3× | -111.7% | 62.3% | 52.3% | -190.2% | -0.2% | 0.0% | 0.0% | 0× | 3.56× | 1.45× | 3.38× | 0.0% | 2 | — | 2 | C | |
| ₹60.55 | 11.27× | 0.3× | 0.34× | 8.16× | -136.3% | 1.1% | -5.0% | 3.1% | 2.7% | -3.4% | -20.2% | 0.09× | 1.33× | -5.06× | 3.85× | 0.0% | 4 | — | 3 | B | |
| ₹1,056.50 | 17.31× | 2.38× | 7.67× | 12.55× | 86.6% | 86.1% | 47.3% | 44.3% | 13.8% | 10.1% | 0.9% | 0.09× | 0.44× | 17.49× | 2.63× | 0.6% | 3 | 8.68 | 4 | A+ | |
| Peer median | — | 11.27× | 0.64× | 0.47× | 12.55× | -52.5% | 62.3% | 15.8% | 3.1% | 3.7% | 2.5% | 0.9% | 0.09× | 1.33× | 1.45× | 2.63× | 0.0% | 3 | 8.68 | 3 | — |





