Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+215.2%
₹2,926.98
vs ₹928.65 price
Levered DCF
₹1,899.09
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.69×18.51×14.84×10.34×15.19×28.66×8.9×12.34×
P/B1.42×2.03×1.83×1.3×1.41×1.53×1.3×2.28×
P/S0.68×0.94×0.91×0.54×0.66×0.77×0.53×1.03×
EV / EBITDA5.27×7.84×7.22×5.18×7.83×8.93×8.04×8.2×
Gross margin34.0%33.7%53.7%52.3%58.6%48.9%50.4%52.5%
Operating margin9.6%7.7%31.3%9.1%8.3%5.1%10.8%10.0%
Net margin7.0%5.1%6.1%5.2%4.4%2.7%5.9%8.3%
Current ratio1.79×1.75×1.46×1.81×1.72×1.48×1.58×1.66×
Debt / equity0.49×0.48×0.56×0.64×0.91×1.05×1.38×0.95×
Interest coverage2.49×1.92×7.08×1.86×1.66×0.72×1.96×2.66×
Dividend yield3.0%2.4%2.7%1.1%1.1%0.0%11.9%3.3%
Payout ratio29.1%43.5%40.5%11.0%16.5%0.0%105.6%41.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.7%11.0%12.3%12.5%9.3%5.3%14.6%18.5%
Return on invested capital9.0%7.5%26.7%8.8%6.4%4.2%7.7%6.6%
Return on assets6.3%4.6%5.1%4.8%3.4%1.9%4.4%6.5%
Free cash flow yield5.3%10.1%11.5%19.7%11.9%25.0%-6.6%-13.0%
Earnings yield10.3%5.4%6.7%9.7%6.6%3.5%11.2%8.1%
Enterprise value₹5.5B₹6.6B₹6.4B₹4.8B₹5.4B₹5.9B₹6B₹7.3B
Net debt / EBITDA0.5×0.3×1.04×1.23×2.64×3.25×3.96×2.12×
Cash conversion cycle (days)144123187205258262286272