| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €16.30 | 27.82× | 1.44× | 2.48× | 10.03× | 64.5% | 49.8% | 21.7% | 8.9% | 5.2% | 6.0% | 9.2% | 0.59× | 2.75× | 4.69× | 1.18× | 6.3% | 8 | 1.84 | 3 | B+ | |
| €8.88 | 17.46× | 2.47× | 1.03× | 7.6× | 611.5% | 16.7% | 7.6% | 5.8% | 14.0% | 8.7% | 7.8% | 0.53× | 1.08× | 10.27× | 0.6× | 2.2% | 6 | 2.42 | 3 | B | |
| €1.10 | 297.06× | 2.93× | 1.26× | 11.41× | 1289.3% | 21.6% | 7.7% | 0.4% | 1.0% | 5.4% | 19.0% | 2.22× | 4.72× | 2.06× | 0.88× | 6.6% | 5 | 1.12 | 4 | A+ | |
| Peer median | — | 157.26× | 2.7× | 1.14× | 9.51× | 950.4% | 19.1% | 7.6% | 3.1% | 7.5% | 7.1% | 13.4% | 1.37× | 2.9× | 6.17× | 0.74× | 4.4% | 6 | 1.77 | 4 | — |


