| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.20 | 50.2× | 2.22× | 3.23× | 17.06× | -7652.3% | 91.6% | 25.7% | 6.4% | 4.4% | 2.8% | -29.8% | 4.52× | 10.88× | 1.16× | 0.8× | 0.1% | 5 | 0.36 | 1 | C- | |
| $2.61 | 0.47× | -2.74× | 0× | 0.28× | -15.8% | 0.0% | 0.0% | 0.0% | -576.5% | -32.7% | -4.1% | 0× | -0.19× | -23.63× | 33.57× | 0.0% | 3 | 10.58 | 3 | B | |
| $1.37 | -2.32× | 0.23× | 0.27× | -0.62× | 4031.9% | 27.9% | -64.2% | -11.8% | -10.1% | -30.9% | -217.2% | 0.14× | -0.19× | -385.6× | 0.53× | 0.0% | 3 | -10.24 | 2 | C | |
| €2.45 | 9.63× | 1.22× | 0.53× | 6.7× | -83.1% | 11.4% | 6.7% | 5.5% | 12.7% | 4.4% | 13.0% | 1.23× | 2.86× | 4.12× | 1.05× | 4.6% | 6 | 1.29 | 4 | A- | |
| €1.10 | -517.86× | 0.71× | 6.02× | 5.67× | -67.5% | 92.7% | 23.2% | -1.1% | -0.1% | 1.1% | -18.4% | 0.22× | 0.88× | 0.91× | 1.28× | 4.1% | 7 | 0.3 | 2 | C+ | |
| €21.62 | 9.78× | 1.69× | 1.74× | 8.63× | -309.7% | 19.7% | 16.1% | 17.8% | 17.3% | 2.9% | 2.5% | 2.04× | 4.46× | 2.63× | 0.69× | 3.4% | 5 | 0.6 | 4 | A- | |
| Peer median | — | 0.47× | 0.71× | 0.53× | 5.67× | -67.5% | 19.7% | 6.7% | 0.0% | -0.1% | 1.1% | -4.1% | 0.22× | 0.88× | 0.91× | 1.05× | 3.4% | 5 | 0.6 | 3 | — |





