| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €17.91 | 10.19× | 1.5× | 3.6× | 10.92× | 146.0% | 37.6% | 23.4% | 35.3% | 14.7% | 3.1% | 2.7% | 1.23× | 4.12× | 3.19× | 1.07× | 7.6% | 6 | 0.75 | 3 | B+ | |
| €29.80 | 11.94× | 2.69× | 1.29× | 7.24× | 19.5% | 27.6% | 17.8% | 10.4% | 21.7% | 7.6% | 9.5% | 1.79× | 2.39× | 4.59× | 1.18× | 6.7% | 4 | 1.34 | 4 | A- | |
| €30.62 | 13.96× | 3.9× | 0.33× | 6.04× | -106.4% | 4.2% | 4.5% | 2.4% | 28.3% | 11.9% | 5.8% | 1.63× | -0.75× | 4.9× | 1.19× | 0.0% | 5 | 1.73 | 3 | B- | |
| Peer median | — | 12.95× | 3.29× | 0.81× | 6.64× | -43.4% | 15.9% | 11.1% | 6.4% | 25.0% | 9.7% | 7.6% | 1.71× | 0.82× | 4.75× | 1.18× | 3.3% | 5 | 1.54 | 4 | — |


