| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹299.35 | 16.34× | 3.59× | 2.88× | 10.61× | -41.6% | 53.8% | 16.7% | 17.6% | 22.0% | 15.8% | 2.2% | 0.01× | -1.44× | 309.22× | 1.3× | 2.2% | 3 | 4.17 | 4 | A | |
| ₹304.95 | -1.38× | -0.62× | 5.91× | -13.74× | -360.7% | -125.6% | -198.2% | -429.8% | 45.0% | -33.9% | -1.7% | -1.59× | -9.85× | -0.72× | 1.43× | 0.0% | 2 | — | 2 | C | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| ₹375.95 | 18.12× | 2.07× | 1.44× | 9.6× | -120.6% | 14.4% | 10.1% | 7.9% | 11.4% | 9.5% | -1.0% | 0.16× | -0.97× | 4.81× | 2.03× | 0.1% | 5 | — | 2 | C | |
| ₹4,185.00 | 29.97× | 4.41× | 1.69× | 17.84× | 0.9% | 12.8% | 8.7% | 5.6% | 14.7% | 6.6% | 2.5% | 1.15× | 3.22× | 8.7× | 1.25× | 1.0% | 4 | 1.89 | 3 | B | |
| ₹99.95 | 29.21× | 2.3× | 1.62× | 12.96× | 136.9% | 23.3% | 8.4% | 5.6% | 7.9% | 8.8% | 4.9% | 0.04× | -0.96× | 24.21× | 2.18× | 1.0% | 4 | — | 3 | B | |
| Peer median | — | 29.21× | 2.3× | 1.62× | 10.27× | 0.9% | 14.4% | 8.4% | 5.6% | 11.4% | 6.6% | 2.5% | 0.16× | -0.96× | 4.81× | 1.43× | 0.6% | 4 | 1.89 | 3 | — |





