Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-41.6%
₹169.68
vs ₹290.75 price
Levered DCF
₹87.84
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
4.17
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.34×15.73×26.61×12.09×25.83×19.3×8.95×20.58×
P/B3.59×3.42×5.25×2.13×2.03×2.74×1.58×3.23×
P/S2.88×2.96×3.61×1.26×1.24×1.53×1.17×3.06×
EV / EBITDA10.61×14.63×36.59×12.69×9.86×12.75×7.92×18.58×
Gross margin53.8%22.2%16.6%14.8%19.3%17.8%24.2%24.3%
Operating margin16.7%20.0%15.1%13.4%18.0%16.5%22.9%23.6%
Net margin17.6%18.8%13.6%10.4%4.8%7.9%13.1%14.9%
Current ratio1.3×1.19×1.1×1.04×1.02×0.97×1.51×1.59×
Debt / equity0.01×0.01×0.01×0.01×0×0×0×0×
Interest coverage309.22×135.03×105.39×162.04×247.57×214.73×424.95×473.66×
Dividend yield2.2%1.8%1.4%4.0%4.1%3.6%8.7%4.8%
Payout ratio36.6%29.1%37.9%48.7%104.7%70.1%78.2%98.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity22.0%21.7%19.7%17.7%7.9%14.2%17.6%15.7%
Return on invested capital15.8%17.9%16.9%17.3%16.6%21.2%19.2%16.0%
Return on assets11.8%11.0%9.4%7.9%3.3%5.6%8.3%7.7%
Free cash flow yield2.2%1.8%3.0%-3.5%0.6%3.3%9.4%6.8%
Earnings yield6.1%6.4%3.8%8.3%3.9%5.2%11.2%4.9%
Enterprise value₹99.5B₹78.2B₹116.3B₹41.4B₹35.7B₹47.4B₹37.7B₹73.7B
Net debt / EBITDA-1.44×-2.44×-0.68×-0.14×-0.07×-0.17×-0.04×-0.54×
Cash conversion cycle (days)-71-17615263537889