| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €31.35 | 18.66× | 2.2× | 0.47× | 6.27× | -109.6% | 16.4% | 4.8% | 2.5% | 11.7% | 11.3% | 18.1% | 0.33× | -0.68× | 5.03× | 1.05× | 13.2% | 8 | 2.55 | 4 | A- | |
| €88.80 | 22.99× | 4.54× | 0.44× | 10.68× | 100.9% | 9.3% | 2.9% | 1.9% | 19.7% | 4.4% | 10.5% | 3.34× | 1.65× | 1.63× | 1.16× | 1.9% | 6 | 1.68 | 3 | B | |
| €221.40 | 12.61× | 2.15× | 0.5× | 6.46× | -626.1% | 53.8% | 8.5% | 4.0% | 17.1% | 5.6% | 3.7% | 2.89× | 2.89× | 2.56× | 1.19× | 3.5% | 7 | 1.13 | 2 | C | |
| €2.69 | 48.6× | 1.93× | 0.48× | 5.18× | 214.0% | 17.4% | 6.8% | 1.0% | 4.0% | 7.1% | 10.0% | 1.75× | 1.77× | 1.7× | 0.82× | 3.0% | 5 | 0.95 | 3 | B- | |
| €17.92 | 10.19× | 1.5× | 3.6× | 10.92× | 146.0% | 37.6% | 23.4% | 35.3% | 14.7% | 3.1% | 2.7% | 1.23× | 4.12× | 3.19× | 1.07× | 7.6% | 6 | 0.75 | 3 | B+ | |
| €0.06 | -14.22× | 13.51× | 1.34× | 83.7× | -133.7% | 10.9% | -1.4% | -9.3% | -94.3% | -2.2% | -22.0% | 2.96× | 10.97× | -0.3× | 1.04× | 1.3% | 6 | 0.15 | 2 | C | |
| Peer median | — | 12.61× | 2.15× | 0.5× | 10.68× | 100.9% | 17.4% | 6.8% | 1.9% | 14.7% | 4.4% | 3.7% | 2.89× | 2.89× | 1.7× | 1.07× | 3.0% | 6 | 0.95 | 3 | — |





