| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $154.35 | 22.16× | 3.41× | 1.73× | 14.18× | 27.9% | 29.3% | 12.7% | 7.8% | 15.4% | 12.4% | 7.2% | 0.62× | 1.47× | 7.05× | 2.66× | 0.6% | 8 | 4.54 | 4 | A | |
| $1.88 | -1.71× | -3.41× | 26.17× | -3.46× | -2946.9% | -125.9% | -225.5% | -849.1% | 110.5% | -34.6% | -8.9% | -0.95× | -0.25× | -11.07× | 4.94× | 0.0% | 4 | -3.01 | 2 | C | |
| $0.33 | -2.28× | 6.7× | 0.41× | -4.39× | -1237.8% | 30.2% | -15.4% | -17.7% | -291.2% | -56.9% | -37.5% | 3.33× | -1.42× | -7.59× | 1.03× | 0.0% | 2 | -5.44 | 2 | C | |
| $21.80 | 206.89× | 30.13× | 11.98× | 89.93× | -78.4% | 31.4% | 16.0% | 5.8% | 14.5% | 11.0% | -0.2% | 1.25× | 2.55× | 3.99× | 1.54× | 0.0% | 4 | 4.1 | 2 | C+ | |
| $443.91 | 26.71× | 6.14× | 4.04× | 18.33× | 22.9% | 35.5% | 20.8% | 15.2% | 23.1% | 13.8% | 3.7% | 0.68× | 1.51× | 18.99× | 1.72× | 1.2% | 7 | 3.3 | 3 | B+ | |
| $140.54 | 20.35× | 5.74× | 3.33× | 13.4× | -77.5% | 29.4% | 19.7% | 16.4% | 28.2% | 25.4% | 4.2% | 0× | -1.86× | 0× | 2.09× | 0.4% | 4 | 7.91 | 4 | A- | |
| Peer median | — | 20.35× | 6.14× | 4.04× | 13.4× | -78.4% | 30.2% | 16.0% | 5.8% | 23.1% | 11.0% | -0.2% | 0.68× | -0.25× | 0× | 1.72× | 0.0% | 4 | 3.3 | 2 | — |





