Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+27.9%$206.11
vs $161.21 price
Levered DCF
$352.68
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
4.54
Safe zone
Rating
A
Overall 4 / 5