Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EPAMthis companyEPAM Systems, Inc.	$155.94	30.31×	3.11×	2.1×	15.33×	7.3%	26.5%	9.6%	6.9%	10.3%	9.8%	5.4%	0.04×	-1.72×	0×	2.59×	0.0%	8	6.78	4	A+
AMKRAmkor Technology, Inc.	$33.44	26.15×	2.18×	1.45×	8.56×	-64.8%	14.0%	7.0%	5.6%	8.4%	6.0%	2.0%	0.35×	0.16×	6.2×	2.27×	0.8%	6	2.85	3	B+
APLDApplied Digital Corp.	$15.60	-52.68×	7.41×	21.58×	-197.34×	-1629.9%	25.8%	-38.7%	-39.9%	-13.7%	-2.7%	-21.0%	2.86×	-41.45×	-8.01×	4.01×	0.0%	4	0.53	1	D+
AURAurora Innovation, Inc.	$4.38	-8.73×	3.3×	2,353.92×	-8.9×	-99.2%	-466.7%	-30033.3%	-27200.0%	-38.1%	-40.2%	-8.7%	0.07×	0.08×	0×	11.86×	0.0%	3	15.74	2	C
DLBDolby Laboratories, Inc.	$64.39	27.21×	2.65×	5.14×	16.58×	12.0%	88.1%	19.6%	18.9%	9.7%	8.0%	6.2%	0.01×	-1.75×	0×	3.17×	1.8%	6	8.39	4	A
DOXAmdocs Limited	$42.22	16.15×	2.66×	2.01×	10.38×	52.3%	36.6%	18.2%	12.5%	16.5%	13.7%	7.1%	0.24×	0.54×	19.4×	1.17×	2.5%	6	3.97	4	A
Peer median	—	16.15×	2.66×	5.14×	8.56×	-64.8%	25.8%	7.0%	5.6%	8.4%	6.0%	2.0%	0.24×	0.08×	0×	3.17×	0.8%	6	3.97	3	—