Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+7.3%
$155.37
vs $144.78 price
Levered DCF
$164.19
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
6.78
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E30.31×29.49×41.24×44.77×78.46×61.05×44.48×27.36×
P/B3.11×3.69×4.95×6.26×15.19×10.07×7.66×5.21×
P/S2.1×2.83×3.67×3.89×10.05×7.51×5.33×3.57×
EV / EBITDA15.33×17.25×23.23×26.71×53.75×37.19×28.6×20.64×
Gross margin26.5%30.7%30.6%31.9%33.9%34.9%35.1%35.6%
Operating margin9.6%11.5%10.7%11.9%14.4%14.3%13.2%13.3%
Net margin6.9%9.6%8.9%8.7%12.8%12.3%11.4%13.0%
Current ratio2.59×2.96×4.79×3.69×2.97×4.11×3.81×4.56×
Debt / equity0.04×0.04×0.05×0.06×0.1×0.13×0.17×0.02×
Interest coverage0×0×0×0×314.02×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.3%12.5%12.0%14.0%19.4%16.5%16.4%19.0%
Return on invested capital9.8%10.7%10.4%14.3%17.3%14.2%13.8%17.5%
Return on assets7.7%9.6%9.6%10.5%13.7%12.0%11.6%14.9%
Free cash flow yield5.4%3.9%3.1%2.0%1.2%2.4%1.5%3.9%
Earnings yield3.3%3.4%2.4%2.2%1.3%1.6%2.1%3.7%
Enterprise value$10.3B$12.3B$15.3B$17.3B$36.6B$18.9B$11.6B$5.8B
Net debt / EBITDA-1.72×-1.58×-2.83×-2.3×-1.77×-2.08×-1.67×-2.64×
Cash conversion cycle (days)6972666771677777