Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EQS.PAthis companyEquasens S.A.	€27.75	16.48×	2.68×	2.86×	10.66×	193.8%	21.0%	20.2%	16.6%	15.6%	11.1%	7.0%	0.21×	0.3×	43.82×	1.44×	1.5%	4	3.06	4	A+
ALCGM.PACegedim	€9.68	-11.92×	0.66×	0.27×	4.44×	-407.5%	95.5%	1.7%	-2.2%	-5.6%	1.7%	6.8%	1.23×	2.72×	0.62×	0.99×	0.0%	3	1.16	—	—
ALKLH.PAKlea Holding	€0.16	31.29×	2.44×	3.04×	12.99×	-584.4%	44.2%	16.6%	10.3%	8.3%	8.7%	5.8%	0.19×	0.02×	4.33×	2.38×	0.0%	—	—	1	C-
MLMLLAB.PAMedia Lab S.p.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	9.68×	1.55×	1.65×	8.71×	-496.0%	69.8%	9.1%	4.0%	1.3%	5.2%	6.3%	0.71×	1.37×	2.48×	1.68×	0.0%	3	1.16	1	—