| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹21.19 | 81.78× | 15.73× | 3.28× | 47.91× | 613.9% | 96.3% | 5.5% | 4.0% | 19.2% | 6.7% | -0.8% | 1.19× | 1.57× | 23.34× | 2.41× | 0.0% | 4 | — | 2 | C | |
| ₹202.35 | 12.12× | 2.04× | 0.17× | 9.15× | 81.5% | 3.8% | 2.1% | 1.4% | 16.8% | 11.4% | -0.7% | 0.62× | 2.05× | 5.24× | 1.57× | 0.0% | 4 | — | 3 | B | |
| ₹20.64 | -21.07× | 2.39× | 4.71× | 22.06× | -508.1% | 112.6% | -0.7% | -22.4% | -11.4% | -0.1% | -16.1% | 1.91× | 9.39× | -0.02× | 1.07× | 0.0% | 2 | — | 1 | D+ | |
| ₹79.40 | 26.11× | 1.27× | 1.21× | 11.6× | -100.8% | 41.8% | 7.9% | 4.6% | 4.9% | 3.9% | 6.0% | 0.45× | 2.86× | 2.04× | 1.89× | 1.5% | 4 | — | 2 | C | |
| ₹313.95 | -224.95× | 0.9× | 1.03× | 51.03× | -124.4% | 11.6% | -4.1% | -0.5% | -0.4% | -3.3% | -1.2% | 0.07× | 2.91× | -7.02× | 1.79× | 1.6% | 3 | 4.32 | 3 | B- | |
| ₹130.55 | 14.71× | 1.36× | 1.07× | 10.3× | -549.4% | 20.8% | 12.7% | 7.3% | 9.3% | 8.1% | 2.8% | 0.56× | 2.92× | 3.5× | 1.88× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 12.12× | 1.36× | 1.07× | 11.6× | -124.4% | 20.8% | 2.1% | 1.4% | 4.9% | 3.9% | -0.7% | 0.56× | 2.91× | 2.04× | 1.79× | 0.0% | 3 | 4.32 | 2 | — |





