Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+613.9%
₹142.71
vs ₹19.99 price
Levered DCF
₹16.64
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E81.78×329.5×-990×1,055.34×-215.69×0.2×-5.38×-6.34×
P/B15.73×22.14×41.25×40.57×94.13×-8.36×-0.1×-0.18×
P/S3.28×26.84×148.53×189.9×0×318.68×0×2.13×
EV / EBITDA47.91×99.96×3,049.44×490.64×-1,065.95×-4.3×-161.66×-44.05×
Gross margin96.3%96.5%51.9%66.7%0.0%-14.9%0.0%1.3%
Operating margin5.5%23.5%-8.8%22.6%0.0%-13941.5%0.0%-21.7%
Net margin4.0%8.1%-15.0%18.0%0.0%332384.2%0.0%-33.6%
Current ratio2.41×3.93×1.84×1.52×0.03×5.93×0.1×0.11×
Debt / equity1.19×1.02×0.29×0.2×0.08×-7.38×-1.08×-0.87×
Interest coverage23.34×3.02×-1.41×5.09×-7,206.38×-706.21×-1.43×-0.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.2%6.7%-4.2%3.8%-43.6%-8722.5%1.8%2.8%
Return on invested capital6.7%3.8%-1.9%4.0%-18.0%-57.3%10.0%-23.5%
Return on assets5.5%2.2%-2.8%2.9%-38.4%1278.5%-13.6%-22.6%
Free cash flow yield-0.8%-1.0%-0.4%-0.0%-1.3%-103.5%-26.4%-15.1%
Earnings yield1.2%0.3%-0.1%0.1%-0.5%1043.0%-18.5%-15.8%
Enterprise value₹1.5B₹2B₹2.8B₹2.9B₹6.4B₹46.2M₹281.9M₹252.8M
Net debt / EBITDA1.57×1.99×20.19×1.1×-0.84×-2×-147.88×-36.51×
Cash conversion cycle (days)-105-407340164025,586-271,91341