Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ESPthis companyEspey Mfg. & Electronics Corp.	$46.93	16.67×	3.08×	4.05×	13.81×	71.2%	35.3%	25.1%	24.2%	18.5%	16.1%	1.4%	0×	-1.61×	0×	2.5×	2.6%	3	4.79	4	A-
ALNTAllient Inc.	$85.70	40.72×	2.97×	1.62×	12.91×	-64.9%	30.5%	8.7%	4.0%	7.3%	7.2%	5.5%	0.67×	1.98×	1.73×	3.66×	0.2%	7	5.23	2	B-
ESEESCO Technologies Inc.	$239.21	18.28×	3.55×	4.99×	22.82×	-64.7%	42.1%	15.8%	27.3%	19.4%	6.9%	3.5%	0.15×	0.53×	9.89×	1.35×	0.2%	5	6.36	4	A-
KEKimball Electronics, Inc.	$19.88	22.65×	1.08×	0.44×	13.34×	-121.7%	8.6%	4.6%	2.0%	4.8%	6.2%	3.3%	0.2×	0.6×	6.01×	2.09×	0.0%	7	3.1	3	B
POWLPowell Industries, Inc.	$139.94	20.35×	5.74×	3.33×	13.4×	-77.5%	29.4%	19.7%	16.4%	28.2%	25.4%	4.2%	0×	-1.86×	0×	2.09×	0.4%	4	7.91	4	A-
PPSIPioneer Pow	$2.36	-8.76×	1.79×	1.9×	-7.5×	-1050.4%	12.4%	-23.9%	-23.3%	-22.0%	-20.8%	-16.2%	0.05×	2.58×	0×	5.23×	31.7%	3	2.52	3	B
Peer median	—	20.35×	2.97×	1.9×	13.34×	-77.5%	29.4%	8.7%	4.0%	7.3%	6.9%	3.5%	0.15×	0.6×	1.73×	2.09×	0.2%	5	5.23	3	—