Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+71.2%
$90.73
vs $53.00 price
Levered DCF
$90.75
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
4.79
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.67×14.56×9.19×11.17×27.38×-196.55×35.35×25×
P/B3.08×2.33×1.3×1.15×1.08×1.18×1.33×1.84×
P/S4.05×2.69×1.38×1.16×1.08×1.29×1.31×1.61×
EV / EBITDA13.81×9.78×6.35×7.39×12.71×190.34×20.71×17.93×
Gross margin35.3%28.9%27.5%22.6%17.0%12.1%17.6%19.4%
Operating margin25.1%18.5%16.9%12.1%4.8%-1.5%3.7%7.3%
Net margin24.2%18.5%15.0%10.3%3.9%-0.7%3.7%6.4%
Current ratio2.5×2.66×3.49×3.89×4.87×4.68×5.15×9.14×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield2.6%2.2%3.1%1.2%0.0%3.4%5.8%8.1%
Payout ratio43.2%31.9%28.9%13.3%0.0%-661.7%205.2%202.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity18.5%16.0%14.1%10.2%3.9%-0.6%3.7%7.3%
Return on invested capital16.1%13.4%12.6%9.3%3.8%-0.7%3.3%6.7%
Return on assets11.5%10.3%10.3%7.7%3.2%-0.5%3.0%6.6%
Free cash flow yield1.4%14.0%10.1%8.2%5.5%1.5%13.9%-7.2%
Earnings yield6.0%6.9%10.9%8.9%3.7%-0.5%2.8%4.0%
Enterprise value$167.1M$99.6M$49.2M$38.4M$26.5M$28.9M$36M$57.3M
Net debt / EBITDA-1.61×-1.85×-0.56×-0.53×-3.88×-44.87×-3.1×-0.46×
Cash conversion cycle (days)346241264307291314272247