Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ETG.DEthis companyEnviTec Biogas AG	€17.20	16.07×	1.38×	0.82×	6.87×	67.4%	19.5%	9.1%	5.1%	8.6%	4.6%	-6.9%	0.89×	2.43×	5.16×	1.62×	2.9%	7	2.36	3	B-
CLIME-B.STClimeon AB (publ)	SEK 2.50	-1.01×	0.72×	10.82×	-1.65×	-129.9%	-700.0%	-905.1%	-1069.5%	-71.4%	-57.1%	-30.1%	0.05×	0.16×	-164.94×	3.45×	0.0%	2	-5.85	1	C-
EKT.DEEnergiekontor AG	€24.40	12.16×	2.22×	2.97×	13.23×	155.7%	51.0%	37.8%	24.4%	18.2%	6.1%	-15.8%	3.3×	7.31×	2.33×	1.58×	1.4%	5	0.9	1	C-
F3C.DESFC Energy AG	€17.72	-351.29×	1.53×	1.49×	9.3×	-154.2%	38.7%	8.3%	-0.4%	-0.4%	-1.8%	-4.1%	0.12×	-1.54×	11.99×	3.37×	0.0%	6	4.49	2	B-
PNE3.DEPNE AG	€5.06	-18.04×	4.97×	3.36×	22.83×	-1731.9%	31.5%	9.6%	-18.7%	-27.7%	2.2%	-19.9%	5.19×	11.09×	0.66×	1.38×	0.8%	5	0.61	1	D+
VBK.DEVERBIO Vereinigte BioEnergie AG	€25.68	29.8×	2.33×	1.02×	11.02×	-116.7%	18.0%	6.8%	3.4%	7.8%	6.2%	4.1%	0.27×	0.71×	0×	1.7×	0.0%	7	4.01	3	B
Peer median	—	-1.01×	2.22×	2.97×	11.02×	-129.9%	31.5%	8.3%	-0.4%	-0.4%	2.2%	-15.8%	0.27×	0.71×	0.66×	1.7×	0.0%	5	0.9	1	—