Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ETIL.BOthis companyEcono Trade (India) Ltd	₹6.30	5.54×	0.25×	2.04×	10.76×	1839.0%	62.3%	48.5%	36.8%	4.5%	3.0%	32.1%	0.41×	6.67×	0×	0×	0.0%	3	—	3	B+
ADCON.BOAdcon Capital Services Limited	₹0.46	-4.56×	0.31×	2.12×	-3.32×	-3146.8%	54.6%	-62.1%	-46.4%	-6.9%	-6.8%	154.3%	0×	0.09×	0×	0.11×	0.0%	2	-0.37	1	D+
ANJANIFIN.BOAnjani Finance Limited	₹8.50	55.69×	0.58×	17.01×	34.14×	-29.2%	81.3%	23.1%	30.5%	1.0%	0.8%	1.5%	0×	-39.5×	0×	0×	0.0%	4	—	2	C
BAZELINTER.BOBazel International Limited	₹22.49	8.49×	0.09×	1.24×	12.72×	-763.3%	80.6%	25.1%	14.6%	1.1%	0.5%	-31.4%	0.19×	8.29×	0×	0×	0.0%	4	—	3	B
FRONTCAP.BOFrontier Capital Ltd.	₹13.35	304.56×	5.2×	22.5×	106.7×	-34.7%	96.4%	21.1%	7.4%	1.7%	1.5%	1.1%	0.07×	0.11×	0×	1.53×	0.0%	6	29.19	1	D+
GEMSI.BOGemstone Investments Limited	₹1.24	24.2×	0.2×	4.38×	19.55×	268.0%	95.7%	29.7%	18.1%	0.8%	0.8%	-15.5%	0.07×	5.02×	0×	13.75×	0.0%	4	—	1	C-
Peer median	—	24.2×	0.31×	4.38×	19.55×	-34.7%	81.3%	23.1%	14.6%	1.0%	0.8%	1.1%	0.07×	0.11×	0×	0.11×	0.0%	4	14.41	1	—