Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1839.0%
₹119.06
vs ₹6.14 price
Levered DCF
-₹121.37
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.54×5.95×4.62×6.87×19.85×9.61×10.12×57.81×
P/B0.25×0.29×0.27×0.31×0.38×0.18×0.13×0.46×
P/S2.04×2.3×1.78×3.3×5.83×5.82×2.49×4.54×
EV / EBITDA10.76×11.79×12.11×14.93×30.6×8.8×-17.2×10.77×
Gross margin62.3%55.8%48.1%55.0%72.2%82.5%94.5%42.2%
Operating margin48.5%48.8%41.2%47.8%66.8%90.2%76.3%37.2%
Net margin36.8%38.8%38.6%48.0%29.5%60.9%24.1%8.1%
Current ratio0×0×0×8.3×4.27×12.12×8.6×46.58×
Debt / equity0.41×0.52×0.67×0.57×0.43×0.06×0×0×
Interest coverage0×889.88×0×2,336.25×8,484.5×89.53×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.5%4.9%5.8%4.6%1.9%1.9%1.2%0.8%
Return on invested capital3.0%3.0%2.8%2.2%2.6%1.9%17.4%2.8%
Return on assets3.2%3.2%3.4%2.9%1.6%1.7%1.2%0.8%
Free cash flow yield32.1%42.0%-49.5%-137.3%-57.7%-181.7%126.5%29.2%
Earnings yield18.0%16.9%21.6%14.6%5.1%10.5%9.7%1.8%
Enterprise value₹317.9M₹371M₹408.7M₹362.4M₹317.5M₹88.4M-₹110.6M₹152.8M
Net debt / EBITDA6.67×7.52×8.65×9.62×16.31×2.01×-24.54×-1.4×
Cash conversion cycle (days)003,15204,2558,9533,8862,833