| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.16 | 22.57× | 1.96× | 0.66× | 8.53× | 1114.9% | 15.1% | 4.9% | 2.9% | 8.7% | 5.9% | 13.0% | 0.84× | 1.97× | 3.71× | 0.98× | 2.3% | 6 | 2.7 | 3 | B+ | |
| €6.62 | 9.06× | 1.48× | 0.45× | 7.05× | 284.2% | 24.3% | 7.0% | 5.0% | 16.4% | 7.1% | 5.6% | 1.75× | 3.43× | 4.39× | 1.69× | 2.8% | 6 | 2.36 | 4 | A+ | |
| €9.88 | 12.38× | 1.86× | 0.25× | 6.03× | 285.8% | 7.0% | 2.8% | 2.0% | 15.1% | 12.6% | 16.7% | 0.31× | -0.38× | 9.4× | 0.97× | 6.6% | 6 | 3.71 | 4 | A | |
| €16.30 | 27.82× | 1.44× | 2.48× | 10.03× | 64.5% | 49.8% | 21.7% | 8.9% | 5.2% | 6.0% | 9.2% | 0.59× | 2.75× | 4.69× | 1.18× | 6.3% | 8 | 1.84 | 3 | B+ | |
| €26.70 | 17.43× | 2.44× | 0.35× | 8.33× | -38.3% | 8.1% | 2.9% | 2.0% | 14.0% | 7.0% | 31.4% | 1.21× | 2.05× | 4.09× | 0.8× | 4.0% | 7 | 3.5 | 3 | B+ | |
| €0.55 | 24.66× | 2.22× | 0.7× | 4.49× | 3532.0% | 24.0% | 13.2% | 2.8% | 9.0% | 10.9% | 24.5% | 1.56× | 1.37× | 2.85× | 1.51× | 3.2% | 4 | 1.96 | 2 | C+ | |
| Peer median | — | 17.43× | 1.86× | 0.45× | 7.05× | 284.2% | 24.0% | 7.0% | 2.8% | 14.0% | 7.1% | 16.7% | 1.21× | 2.05× | 4.39× | 1.18× | 4.0% | 6 | 2.36 | 3 | — |





