| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.73 | 9.27× | 1.31× | 3.77× | 5.25× | 19.2% | 88.5% | 49.4% | 41.2% | 14.3% | 1.2% | 14.5% | 1.32× | -1.73× | 0.71× | 12.59× | 4.5% | 4 | 0.35 | 3 | B+ | |
| €4.63 | 9.42× | 1.02× | 1.81× | 15.09× | -470.2% | 39.9% | 19.7% | 20.6% | 11.6% | 1.2% | 17.6% | 1.32× | 7.05× | 0.37× | 1.82× | 2.2% | 5 | 0.23 | 3 | B | |
| €17.10 | 10.24× | 1.43× | 4.63× | 7.85× | 42.2% | 93.2% | 59.1% | 45.2% | 13.9% | 1.6% | 7.3% | 0.79× | 0.89× | 3.5× | 1.88× | 4.7% | 4 | -0.56 | 3 | B+ | |
| €14.13 | 10.01× | 2.32× | 10.81× | 6.96× | 17.1% | 41.0% | 130.0% | 107.7% | 23.1% | 2.2% | 11.2% | 0.61× | -1.09× | 2.94× | 2.4× | 2.5% | 5 | 0.5 | 3 | B | |
| €9.85 | 8.28× | 1.09× | 3.62× | 7.9× | -102.5% | 94.3% | 56.7% | 43.7% | 13.1% | 1.2% | 21.2% | 1.37× | 2.3× | 1.8× | 2.29× | 4.2% | 5 | -0.58 | 1 | C- | |
| Peer median | — | 9.72× | 1.26× | 4.13× | 7.87× | -42.7% | 67.1% | 57.9% | 44.5% | 13.5% | 1.4% | 14.4% | 1.05× | 1.59× | 2.37× | 2.09× | 3.4% | 5 | -0.16 | 3 | — |




