| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11.75 | -14.37× | -0.42× | 105.5× | 63.78× | -407.8% | 100.0% | -4737.3% | -734.0% | 3.0% | -13.5% | -41.5% | -1.33× | 48.26× | -2.34× | 0.13× | 0.0% | 1 | — | 1 | D+ | |
| ₹12.93 | -8.6× | -1.62× | 22.09× | -105.91× | -93.7% | 100.0% | -199.5% | -256.8% | 18.9% | -4.2% | 5.7% | -0.41× | -17.25× | -4.13× | 3.75× | 0.0% | 1 | — | 2 | C | |
| ₹9.25 | -0.92× | -0.58× | 3.61× | -5.11× | -431.3% | -25.4% | -414.7% | -391.3% | 62.3% | -44.1% | 0.0% | -2.45× | -4.14× | -49.5× | 0.22× | 0.0% | 2 | -2.31 | 2 | C | |
| ₹10.97 | 3.59× | 0.18× | 0.15× | 5.77× | 248.8% | 14.3% | 5.4% | 4.2% | 5.0% | 3.8% | -5.6% | 0.3× | 3.48× | 1.99× | 2.53× | 0.0% | 4 | 1.67 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.58 | 4.27× | 1.05× | 2.11× | 5.34× | -38.0% | 20.2% | 16.8% | 49.5% | 24.6% | 6.8% | 0.0% | 0.23× | 0.77× | 25.66× | 2.84× | 0.0% | 3 | — | 3 | B | |
| Peer median | — | 1.33× | -0.2× | 2.86× | 0.12× | -65.8% | 17.3% | -97.0% | -126.3% | 21.8% | -0.2% | 0.0% | -0.09× | -1.68× | -1.07× | 2.69× | 0.0% | 3 | -0.32 | 3 | — |



