Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-407.8%
-₹35.56
vs ₹11.55 price
Levered DCF
-₹43.69
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-14.37×-6.56×-1.99×-4.98×-0.95×-0.58×-0.38×-0.85×
P/B-0.42×-0.4×-0.49×-0.65×-0.67×-0.98×1.65×0.6×
P/S105.5×9.88×20.48×2.23×5.3×0.29×0.17×0.07×
EV / EBITDA63.78×26.25×-29.6×20.9×-10.11×-5.81×-2.1×-6.29×
Gross margin100.0%98.9%-795.7%95.8%-1.0%12.8%9.2%24.7%
Operating margin-4737.3%-574.1%-353.0%-50.9%-509.6%-84.2%-55.5%-5.6%
Net margin-734.0%-150.7%-1029.8%-44.9%-559.9%-50.5%-45.3%-8.8%
Current ratio0.13×0.3×0.05×0.05×0.04×0.08×0.28×0.71×
Debt / equity-1.33×-1.33×-1.44×-1.95×-2.31×-3.49×5.57×1.2×
Interest coverage-2.34×-2.85×-0.86×-1.11×-4.15×-6.38×-5.75×-1.69×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.0%6.1%24.7%13.1%70.9%168.3%-438.6%-70.8%
Return on invested capital-13.5%-24.8%-11.1%-8.5%-31.1%-64.6%-72.0%-15.3%
Return on assets-2.6%-5.4%-17.2%-5.9%-24.0%-23.1%-25.6%-15.1%
Free cash flow yield-41.5%-14.6%-5.4%7.9%-67.5%-248.1%-91.1%161.5%
Earnings yield-7.0%-15.2%-50.3%-20.1%-105.7%-171.9%-266.3%-118.3%
Enterprise value₹469.7M₹497.3M₹503.8M₹507.7M₹485.4M₹309.3M₹303.6M₹433.3M
Net debt / EBITDA48.26×20.22×-21.96×15.64×-7.81×-4.53×-1.62×-4.19×
Cash conversion cycle (days)248-24,439-56-2,954-1,423-1622239