| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €30.90 | 9.55× | 0.66× | 1.39× | 6.36× | -128.6% | 13.7% | 8.6% | 14.6% | 6.9% | 2.3% | 0.6% | 0.21× | 1.44× | 6× | 1.15× | 3.8% | 5 | 1.72 | 5 | A+ | |
| €83.00 | 18.52× | 2.73× | 1,022,169.73× | -795.69× | -95.8% | 100.0% | -128463.1% | 5515185.4% | 14.7% | -0.3% | 5.1% | 0× | 0× | 0× | 0× | 5.1% | 3 | 147.18 | 3 | B | |
| €4.48 | 22.9× | 1.84× | 2.75× | 8.48× | 34.3% | 90.4% | 38.1% | 12.1% | 8.1% | 4.0% | 22.5% | 3.12× | 5.27× | 1.8× | 0.25× | 0.0% | 6 | 0.53 | 3 | B | |
| €8.79 | 9.78× | 1.12× | 1.07× | 3.92× | 352.8% | 36.2% | 17.5% | 11.0% | 11.4% | 9.0% | 14.8% | 0.49× | 1.07× | 9.76× | 0.83× | 4.5% | 6 | 2.04 | 4 | A | |
| €71.15 | 14.45× | 2.08× | 2.69× | 8.83× | -15.5% | 29.1% | 26.0% | 18.6% | 14.4% | 9.5% | 2.6% | 0.24× | 0.88× | 28.26× | 0.98× | 4.5% | 5 | 3.13 | 4 | A+ | |
| Peer median | — | 16.49× | 1.96× | 2.72× | 6.2× | 9.4% | 63.3% | 21.8% | 15.3% | 12.9% | 6.5% | 9.9% | 0.36× | 0.98× | 5.78× | 0.54× | 4.5% | 6 | 2.58 | 4 | — |




