| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹83.11 | 75.87× | 3.74× | 2.15× | 29.32× | -90.2% | 74.1% | 8.7% | 2.6% | 4.4% | 5.7% | -4.8% | 0.83× | 5.21× | 1.79× | 1.67× | 0.0% | 4 | 6.17 | 2 | C | |
| ₹1,433.40 | 29.05× | 4.64× | 3.9× | 18.84× | 21.0% | 42.5% | 17.8% | 13.4% | 16.0% | 14.2% | -1.8% | 0.16× | 0.6× | 16.82× | 2.47× | 1.0% | 2 | — | 2 | C | |
| ₹21.93 | 21.73× | 0.73× | 2.3× | 22.62× | 40.0% | 29.4% | 10.4% | 10.6% | 3.4% | 2.8% | 7.4% | 0.17× | 3.64× | 164.16× | 2.99× | 0.0% | 5 | 1.8 | 4 | A+ | |
| ₹304.95 | -1.38× | -0.62× | 5.91× | -13.74× | -360.7% | -125.6% | -198.2% | -429.8% | 45.0% | -33.9% | -1.7% | -1.59× | -9.85× | -0.72× | 1.43× | 0.0% | 2 | — | 2 | C | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| ₹83.55 | 24.82× | 2.82× | 3.62× | 23.38× | -439.0% | 33.2% | 12.8% | 14.6% | 11.4% | 7.5% | -8.4% | 0.06× | -1.52× | 11.95× | 2.77× | 0.7% | 2 | 11.71 | 1 | D+ | |
| Peer median | — | 24.82× | 2.32× | 3.62× | 18.84× | 21.0% | 29.4% | 10.4% | 10.6% | 11.4% | 3.3% | -1.7% | 0.16× | 0.6× | 11.95× | 2.47× | 0.6% | 2 | 6.75 | 2 | — |





