Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-90.2%
₹8.70
vs ₹89.20 price
Levered DCF
-₹26.20
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
6.17
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E75.87×36.39×53.75×-9.53×37.1×-4.33×10×8.87×
P/B3.74×3.61×1.92×1.03×0.98×0.48×0.15×0.38×
P/S2.15×1×0.54×0.26×0.3×0.22×0.07×0.15×
EV / EBITDA29.32×17.21×14.54×23.11×11.83×10.36×7.68×7.51×
Gross margin74.1%64.2%67.6%64.1%65.1%44.5%16.1%17.0%
Operating margin8.7%6.9%7.0%7.4%7.0%9.3%7.4%8.7%
Net margin2.6%2.8%1.0%-2.8%0.8%-5.0%0.7%1.7%
Current ratio1.67×1.62×1.37×1.32×1.22×1.26×1.78×2×
Debt / equity0.83×0.98×1.93×2.04×1.84×1.86×1.57×1.36×
Interest coverage1.79×2.01×1.21×1.3×1.27×1.11×0.83×1.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.4%10.0%3.6%-10.9%2.7%-11.1%1.5%4.2%
Return on invested capital5.7%9.0%5.9%8.6%4.0%-26.3%3.1%7.4%
Return on assets2.0%3.9%1.0%-2.8%0.7%-3.2%0.5%1.5%
Free cash flow yield-4.8%2.5%2.4%0.8%-2.8%-23.1%-165.4%-54.2%
Earnings yield1.2%2.8%1.9%-10.5%2.7%-23.1%9.9%11.2%
Enterprise value₹1.8B₹1.5B₹794.4M₹624.1M₹629.1M₹507.4M₹405.7M₹399.2M
Net debt / EBITDA5.21×3.67×7.11×15.32×7.71×8.22×7×5.83×
Cash conversion cycle (days)957355706519599554414302