| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹749.40 | -1,228.11× | 36.02× | 8.5× | 213.63× | -82.3% | 16.3% | 0.6% | -0.7% | -2.9% | 0.6% | -1.9% | 2.95× | 15.54× | 0.13× | 0.93× | 0.1% | 1 | — | 1 | D+ | |
| ₹389.35 | 8.75× | 1.64× | 0.82× | 6× | 95.8% | 33.0% | 11.2% | 9.4% | 18.8% | 13.8% | -4.3% | 0.1× | 0.17× | 342.07× | 2.33× | 2.3% | 6 | 5.45 | 2 | C+ | |
| ₹1,879.20 | 28.76× | 4.48× | 1.79× | 17.83× | 51.8% | 19.8% | 8.5% | 6.2% | 15.6% | 9.8% | -0.2% | 0.52× | 1.73× | 7.83× | 1.51× | 0.9% | 5 | — | 2 | C+ | |
| ₹466.85 | 6.67× | 0.59× | 0.69× | 4.88× | 305.4% | 17.5% | 7.3% | 10.4% | 8.9% | 4.2% | 8.5% | 0× | -1.26× | 95.17× | 5.91× | 4.8% | 4 | — | 3 | B+ | |
| ₹142.20 | 8.25× | 0.45× | 0.51× | 4.98× | 423.0% | 14.8% | 5.4% | 6.1% | 5.5% | 3.5% | 1.3% | 0× | -0.16× | 40.66× | 4.83× | 3.6% | 4 | 3.14 | 2 | C | |
| ₹56.48 | 10.63× | 9.3× | 0.37× | 4.77× | 2482.5% | 5.6% | 4.2% | 3.5% | 87.4% | 8.7% | 3.0% | 6.9× | -0.12× | 1.64× | 0.71× | 0.0% | 5 | — | 2 | C+ | |
| Peer median | — | 8.75× | 1.64× | 0.69× | 4.98× | 305.4% | 17.5% | 7.3% | 6.2% | 15.6% | 8.7% | 1.3% | 0.1× | -0.12× | 40.66× | 2.33× | 2.3% | 5 | 4.29 | 2 | — |





