Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-82.3%
₹126.83
vs ₹716.00 price
Levered DCF
₹3.07
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1,228.11×1,008.13×336.49×21.69×24.47×20.23×2.15×14.68×
P/B36.02×30.32×31.32×10.43×12.79×-40.55×-4.27×-1.62×
P/S8.5×17.04×14.66×4.21×3.12×3.16×1.1×1.74×
EV / EBITDA213.63×129.59×142.3×16.99×16.45×14.19×3.02×9.99×
Gross margin16.3%-19.7%-47.6%-19.9%-3.4%16.8%13.7%2.2%
Operating margin0.6%2.6%-60.5%23.8%21.6%23.0%14.1%-0.4%
Net margin-0.7%1.7%4.4%19.4%12.7%15.6%51.2%11.9%
Current ratio0.93×1.02×1.05×1.08×0.98×0.87×1.1×1.08×
Debt / equity2.95×1.32×1.32×1.45×2.78×-10.41×-3.7×-1.54×
Interest coverage0.13×0.26×-7.28×3.07×2.42×2.13×0.93×-0.02×
Dividend yield0.1%0.2%0.1%0.0%0.0%0.0%0.0%0.0%
Payout ratio-63.4%152.0%50.4%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.9%3.0%9.3%48.1%52.3%-200.3%-198.5%-11.0%
Return on invested capital0.6%1.5%-52.9%22.7%21.6%28.7%17.6%-0.5%
Return on assets-0.7%0.7%2.2%11.3%7.3%10.4%37.4%7.0%
Free cash flow yield-1.9%0.4%0.3%4.1%1.0%13.9%8.1%-17.2%
Earnings yield-0.1%0.1%0.3%4.6%4.1%4.9%46.5%6.8%
Enterprise value₹524.5B₹431.5B₹444.7B₹150.8B₹101.3B₹87.4B₹38.7B₹46.5B
Net debt / EBITDA15.54×4.76×4.4×2.02×2.69×2.67×1.38×4.87×
Cash conversion cycle (days)981021375917051153172