| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.92 | 19.85× | 2.16× | 2.63× | 18.65× | -29.6% | 37.4% | 11.9% | 13.0% | 10.7% | 5.7% | 3.9% | 0.55× | 2.87× | 11.51× | 2.61× | 3.5% | 5 | 2.82 | 4 | A | |
| €10.50 | 58.36× | 1.85× | 2.49× | 12.62× | 30.9% | 41.2% | 6.1% | 4.2% | 3.1% | 2.1% | 4.9% | 0.23× | 0.02× | 3.79× | 2.04× | 0.9% | 7 | 2.93 | 3 | B+ | |
| €2.60 | -2.22× | 1.47× | 1.58× | -46.9× | -255.2% | 43.5% | -6.4% | -71.1% | -66.0% | -2.1% | -6.3% | 1.7× | -24.57× | -0.47× | 0.81× | 0.0% | 3 | -0.45 | 1 | C- | |
| €0.21 | -7.42× | 2.31× | 4.61× | 138.37× | -110.4% | -16.6% | -61.6% | -62.0% | -31.0% | -16.8% | -0.1% | 0.28× | 11.74× | -11.17× | 1.4× | 0.0% | 4 | -1.34 | 1 | C- | |
| €11.38 | 18.45× | 1.4× | 0.98× | 9.55× | 244.9% | 35.7% | 16.4% | 5.3% | 7.6% | 5.5% | 8.5% | 1.81× | 5.18× | 1.98× | 2.51× | 1.7% | 7 | 1.12 | 3 | B- | |
| €2.38 | -88.86× | 2.19× | 0× | -34.19× | -90.8% | 0.0% | 0.0% | 0.0% | -2.5% | -2.2% | -1.0% | 0.11× | 2.61× | -10.55× | 1.95× | 0.0% | 2 | 5.2 | 2 | C+ | |
| Peer median | — | -2.22× | 1.85× | 1.58× | 9.55× | -90.8% | 35.7% | 0.0% | 0.0% | -2.5% | -2.1% | -0.1% | 0.28× | 2.61× | -0.47× | 1.95× | 0.0% | 4 | 1.12 | 2 | — |





