Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FASTthis companyFastenal Company	$54.08	36.48×	11.68×	5.62×	25.11×	-48.3%	45.0%	20.2%	15.3%	31.9%	28.2%	2.3%	0.11×	0.09×	267.05×	4.85×	2.2%	6	31.35	4	A-
DNOWDnow Inc.	$14.00	-17.67×	0.7×	0.55×	-41.34×	-203.0%	17.0%	-0.6%	-3.2%	-4.0%	-0.5%	8.6%	0.26×	-8.77×	0×	2.34×	0.0%	2	1.95	2	B-
FERGFerguson plc	$261.83	68.99×	7.41×	5.25×	47.48×	-94.2%	31.0%	10.2%	7.6%	10.7%	5.3%	1.0%	1.03×	5.46×	17.17×	1.73×	0.8%	5	5.11	3	B-
GICGlobal Industrial Co	$47.48	15.71×	3.58×	0.81×	11×	-14.9%	35.5%	7.1%	5.2%	23.0%	17.2%	6.6%	0.33×	0.34×	976×	2.22×	3.6%	7	7.18	4	A
GWWW.W. Grainger, Inc.	$1,455.93	28.45×	12.94×	2.69×	18.41×	-65.7%	39.1%	15.0%	9.5%	45.7%	27.7%	2.8%	0.85×	0.93×	33.22×	2.83×	1.0%	7	13.22	3	B+
MSMMSC Industrial Direct Co., Inc.	$118.16	29.87×	4.67×	1.66×	17.14×	-14.7%	40.9%	8.0%	5.6%	15.6%	11.4%	3.4%	0.37×	1.12×	14.76×	1.78×	2.9%	8	6.34	4	A-
Peer median	—	28.45×	4.67×	1.66×	17.14×	-65.7%	35.5%	8.0%	5.6%	15.6%	11.4%	3.4%	0.37×	0.93×	17.17×	2.22×	1.0%	7	6.34	3	—