Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-48.3%
$27.29
vs $52.81 price
Levered DCF
$31.91
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
31.35
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E36.48×35.96×32.07×24.91×40.04×32.56×26.78×19.97×
P/B11.68×11.39×11.06×8.6×12.1×10.25×7.95×6.52×
P/S5.62×5.46×5.04×3.9×6.13×4.96×3.97×3.02×
EV / EBITDA25.11×24.5×21.9×17.04×26.81×21.79×17.91×13.5×
Gross margin45.0%45.1%45.7%46.1%46.2%45.5%47.2%48.3%
Operating margin20.2%20.0%20.8%20.8%20.3%20.2%19.8%20.1%
Net margin15.3%15.2%15.7%15.6%15.4%15.2%14.8%15.1%
Current ratio4.85×4.67×4.57×3.96×4.19×4.08×4.51×5.3×
Debt / equity0.11×0.13×0.16×0.25×0.21×0.24×0.22×0.22×
Interest coverage267.05×206.85×141.55×101.65×125.51×117.71×76.06×79.3×
Dividend yield2.2%2.2%2.7%2.6%1.7%2.9%2.4%2.9%
Payout ratio79.8%77.6%88.0%65.4%69.6%93.5%63.0%58.8%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity31.9%31.8%34.5%34.4%30.4%31.4%29.7%32.7%
Return on invested capital28.2%27.5%29.3%27.1%24.7%24.8%23.9%26.4%
Return on assets24.9%24.5%25.9%23.9%21.5%21.7%20.8%22.6%
Free cash flow yield2.3%2.3%3.4%2.8%1.7%3.3%2.8%3.3%
Earnings yield2.7%2.8%3.1%4.0%2.5%3.1%3.7%5.0%
Enterprise value$46.2B$41.4B$37.4B$27.8B$37.2B$28.4B$21.6B$15.3B
Net debt / EBITDA0.09×0.14×0.18×0.35×0.29×0.31×0.34×0.29×
Cash conversion cycle (days)171173169194200184203207