Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FBINthis companyFortune Brands Innovations, Inc.	$50.47	20.8×	2.61×	1.39×	11.9×	-15.5%	44.6%	13.9%	6.7%	12.5%	8.4%	5.9%	1.07×	3.19×	5.39×	1.84×	1.9%	8	2.51	3	B-
FCNFTI Consulting, Inc.	$196.07	20.51×	3.21×	1.47×	13.4×	123.3%	32.1%	10.9%	7.1%	15.6%	11.9%	2.8%	0.36×	0.82×	19.37×	1.56×	0.0%	7	3.7	4	A-
GATXGATX Corporation	$185.95	18.56×	2.21×	3.49×	10.95×	-778.2%	48.6%	30.7%	19.2%	12.1%	2.5%	-11.3%	4.66×	6.17×	1.27×	1.27×	1.5%	5	0.84	3	B
GTESGates Industrial Corporation plc	$25.41	22.36×	1.68×	1.62×	10.37×	-11.0%	40.5%	15.3%	7.3%	7.5%	6.6%	7.2%	0.75×	2.42×	3.55×	3.37×	0.0%	7	2.4	4	A-
KBRKBR, Inc.	$38.81	12.62×	3.48×	0.67×	8.34×	520.6%	14.8%	7.3%	5.3%	27.6%	8.5%	9.2%	2.08×	2.79×	3.59×	1.22×	1.6%	6	2.41	4	A
KEXKirby Corporation	$124.08	17.3×	1.82×	1.82×	9.42×	95.4%	26.3%	14.6%	10.5%	10.5%	6.9%	6.6%	0.39×	1.57×	10.61×	1.53×	0.0%	8	139.57	4	A-
Peer median	—	18.56×	2.21×	1.62×	10.37×	95.4%	32.1%	14.6%	7.3%	12.1%	6.9%	6.6%	0.75×	2.42×	3.59×	1.53×	0.0%	7	2.41	4	—