Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-15.5%
$39.59
vs $46.83 price
Levered DCF
$28.63
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
2.51
Grey zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E20.8×18.31×23.79×10.65×15.97×18.36×18.07×12.03×
P/B2.61×3.57×4.19×3.51×4.03×3.66×3.21×2.09×
P/S1.39×1.87×2.08×1.55×2.57×2.81×1.35×0.83×
EV / EBITDA11.9×12.05×15.02×9.65×14.74×16.68×11.83×8.72×
Gross margin44.6%44.8%41.3%40.9%40.8%40.4%35.6%35.7%
Operating margin13.9%16.0%13.3%16.4%16.9%15.7%12.1%10.9%
Net margin6.7%10.2%8.7%14.5%16.1%15.3%7.5%7.1%
Current ratio1.84×1.25×1.7×1.59×1.39×1.64×1.35×1.13×
Debt / equity1.07×1.17×1.23×1.33×0.92×0.98×0.96×1.07×
Interest coverage5.39×5.54×5.28×6.5×9.62×6.77×7.42×7.99×
Dividend yield1.9%1.4%1.2%2.0%1.2%1.3%1.6%2.5%
Payout ratio40.4%25.3%28.9%21.2%18.5%24.1%28.5%29.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity12.5%19.5%17.6%32.9%25.2%19.9%17.8%17.9%
Return on invested capital8.4%10.5%9.0%12.1%9.8%7.3%9.9%8.6%
Return on assets4.6%7.2%6.2%11.2%9.7%7.5%6.9%6.5%
Free cash flow yield5.9%5.5%8.3%4.4%3.8%6.6%6.5%9.9%
Earnings yield4.8%5.5%4.2%9.4%6.3%5.4%5.5%8.5%
Enterprise value$8.5B$11.1B$12.1B$9.4B$14.7B$12.5B$9.7B$6.6B
Net debt / EBITDA3.19×2.66×3.05×2.17×2.39×3.07×2.35×2.72×
Cash conversion cycle (days)116105981191251166561