| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €22.71 | 20.94× | 5.32× | 10.31× | 13.87× | 20.7% | 99.6% | 71.0% | 49.1% | 25.3% | 1.7% | 7.0% | 0.65× | -0.22× | 10.96× | 39.02× | 3.6% | 5 | 0.42 | 3 | B | |
| €61.05 | 14.63× | 4.45× | 3.95× | 14.27× | 275.0% | 99.8% | 34.7% | 27.0% | 30.4% | 2.4% | 7.6% | 1.44× | 2.94× | 4.63× | 0.78× | 4.9% | 5 | 0.95 | 4 | A- | |
| €23.80 | 11.59× | 3.2× | 2.82× | 11.87× | 182.4% | 92.3% | 28.0% | 24.3% | 27.5% | 1.4% | 35.4% | 0.67× | 1.97× | 3.88× | 0.19× | 6.3% | 5 | 0.15 | 4 | A- | |
| €7.56 | 7.76× | 1.85× | 1.94× | 9× | 338.3% | 74.7% | 36.7% | 25.1% | 24.0% | 9.7% | 18.3% | 1.77× | 4.01× | 69.32× | 0.22× | 5.8% | 5 | 1.99 | 3 | B | |
| €1.69 | 11.22× | 0.67× | 1.76× | 200.4× | -665.8% | 94.9% | 9.2% | 15.7% | 6.0% | 0.3% | -21.8% | 7× | 181.37× | 125.47× | 3.87× | 7.5% | 4 | 0.01 | 2 | C | |
| Peer median | — | 11.4× | 2.53× | 2.38× | 13.07× | 228.7% | 93.6% | 31.4% | 24.7% | 25.8% | 1.9% | 13.0% | 1.6× | 3.47× | 36.97× | 0.5× | 6.0% | 5 | 0.55 | 4 | — |




