| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €9.50 | 9.53× | 0.79× | 3.34× | 18.95× | 197.9% | 86.1% | 65.3% | 34.9% | 8.2% | 5.5% | 14.0% | 1.7× | 12.93× | 1.97× | 0.7× | 3.7% | 4 | 0.55 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €0.32 | -0.66× | 0.25× | 0.73× | 13.98× | 7969.1% | 78.8% | -118.4% | -111.7% | -37.4% | -7.7% | 29.7% | 3.05× | 12.86× | -2.42× | 0.78× | 0.0% | 4 | -0.7 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €18.00 | 23.97× | 2.84× | 4.92× | 15.55× | -857.3% | 73.9% | 50.4% | 20.5% | 11.9% | 4.2% | -9.0% | 4.25× | 9.29× | 2.1× | 0.23× | 2.2% | 2 | 0.53 | 2 | C+ | |
| €3.90 | 175.93× | 1.75× | 3.37× | -12.96× | -62.0% | 37.7% | -27.8% | 1.9% | 1.0% | -13.1% | 0.0% | 0.04× | 0.21× | -716.81× | 5.16× | 0.0% | 2 | 5.57 | 2 | C+ | |
| Peer median | — | 23.97× | 1.75× | 3.37× | 13.98× | -62.0% | 73.9% | -27.8% | 1.9% | 1.0% | -7.7% | 0.0% | 3.05× | 9.29× | -2.42× | 0.78× | 0.0% | 2 | 0.53 | 2 | — |



