| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹52.79 | 17.65× | 2.18× | 2.49× | 11.21× | -26.3% | 26.0% | 15.7% | 14.1% | 12.3% | 10.3% | -2.5% | 0.01× | -0.23× | 89.08× | 2.8× | 0.7% | 4 | — | 2 | C+ | |
| ₹479.00 | 22.01× | 1.11× | 0.32× | 7.73× | -87.9% | 11.0% | 3.4% | 1.4% | 5.0% | 5.5% | 7.4% | 0.43× | 1.94× | 2.37× | 1.32× | 0.3% | 5 | — | 3 | B | |
| ₹25.07 | 19.94× | 1.13× | 0.99× | 11.48× | -48.0% | 16.8% | 4.1% | 5.0% | 5.7% | 2.7% | -9.0% | 0.19× | 0.55× | 5.51× | 3.46× | 0.0% | 4 | — | 2 | C+ | |
| ₹147.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 20.97× | 1.12× | 0.65× | 9.61× | -68.0% | 13.9% | 3.7% | 3.2% | 5.4% | 4.1% | -0.8% | 0.31× | 1.24× | 3.94× | 2.39× | 0.2% | 5 | — | 3 | — |



