Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-26.3%
₹36.50
vs ₹49.50 price
Levered DCF
₹17.57
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E17.65×2.49×3.44×2.92×3.63×1.71×1.26×2.05×
P/B2.18×0.37×0.92×0.74×0.76×0.35×0.1×0.29×
P/S2.49×0.5×0.72×0.5×0.55×0.34×0.08×0.26×
EV / EBITDA11.21×1.58×2.39×2.01×2.23×0.92×0.09×0.98×
Gross margin26.0%38.6%38.2%34.4%35.5%34.9%36.4%34.6%
Operating margin15.7%22.1%33.6%21.1%18.7%18.1%17.3%18.5%
Net margin14.1%20.3%21.1%17.1%15.0%19.6%6.7%12.4%
Current ratio2.8×3.89×3.2×3.52×3.41×3.33×3.68×3.67×
Debt / equity0.01×0×0.01×0.02×0.01×0.02×0.02×0.01×
Interest coverage89.08×110.4×143.64×132.65×74.15×54.17×53.34×40.15×
Dividend yield0.7%3.4%5.5%2.3%2.5%1.8%19.5%5.5%
Payout ratio12.9%8.5%18.9%6.7%9.0%3.1%24.4%11.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.3%14.8%26.8%25.3%21.0%20.3%7.7%14.2%
Return on invested capital10.3%12.2%31.7%23.3%19.4%14.1%12.1%14.4%
Return on assets9.4%13.3%21.9%20.9%16.3%15.9%6.3%11.6%
Free cash flow yield-2.5%-2.7%12.0%34.4%-4.6%-20.5%135.0%9.0%
Earnings yield5.7%40.2%29.1%34.2%27.6%58.3%79.9%48.8%
Enterprise value₹18.8B₹2.4B₹3.9B₹2.3B₹1.7B₹533.4M₹20.2M₹341.7M
Net debt / EBITDA-0.23×-0.19×-0.11×-0.27×-0.38×-0.34×-0.62×-0.34×
Cash conversion cycle (days)142966572112128103122