| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.48 | 76.47× | 0.48× | 3.44× | 12.21× | -34.8% | 25.5% | 1.7% | 4.5% | 0.6% | 0.1% | 14.6% | 0× | -3.37× | 0.2× | 3.09× | 0.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹8.06 | 9.74× | 0.59× | 0.54× | 3.79× | -1145.9% | 23.5% | -1.3% | 5.6% | 6.0% | -1.1% | 0.0% | 0.06× | -0.96× | -1.56× | 1.96× | 0.0% | 7 | — | 3 | B- | |
| ₹17.88 | -229.87× | 3.85× | 5.62× | 63.49× | -6.7% | 18.8% | -3.9% | -2.6% | -1.8% | -2.4% | -2.9% | 0.1× | 0.05× | -2.08× | 1.48× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹0.77 | 13.14× | 0.44× | 1.09× | -558.84× | 2330.5% | 0.0% | -0.3% | 8.3% | 3.4% | -0.1% | -70.7% | 0.42× | -222.49× | -6.31× | 2.18× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 9.74× | 0.59× | 1.09× | 3.79× | -6.7% | 18.8% | -1.3% | 5.6% | 3.4% | -1.1% | -2.9% | 0.1× | -0.96× | -2.08× | 1.96× | 0.0% | 3 | — | 3 | — |



