Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-34.8%
₹0.96
vs ₹1.47 price
Levered DCF
₹3.43
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E76.47×115.6×-53.9×235.29×-13,166.67×-9.02×-1.07×-0.26×
P/B0.48×0.99×1.52×0.95×1.94×0.37×0.08×0.12×
P/S3.44×11.79×17.7×9.79×19.51×3.26×0.88×1.17×
EV / EBITDA12.21×31.44×-304.92×44.11×106.06×-28.64×-24.99×10.45×
Gross margin25.5%35.1%31.1%21.1%20.4%39.6%29.8%25.0%
Operating margin1.7%5.8%10.3%4.0%5.4%3.0%-70.4%-456.2%
Net margin4.5%10.2%-32.8%4.2%-0.2%-36.2%-82.0%-455.1%
Current ratio3.09×1.99×2.36×1×1.11×2.2×1.49×2.38×
Debt / equity0×0×0×0.05×0.06×0.08×0.09×0.08×
Interest coverage0.2×0.4×0.6×0.8×0.82×0.44×-7.11×-157.48×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.6%0.9%-2.8%0.4%-0.0%-4.1%-7.8%-48.4%
Return on invested capital0.1%0.4%0.8%0.2%-0.1%0.3%-6.1%-44.4%
Return on assets0.6%0.8%-2.6%0.4%-0.0%-3.7%-7.0%-43.1%
Free cash flow yield14.6%0.4%2.1%0.6%0.3%1.8%-41.1%-60.5%
Earnings yield1.3%0.9%-1.9%0.4%-0.0%-11.1%-93.3%-388.0%
Enterprise value₹1.6B₹4.2B₹6.5B₹3.6B₹6.9B₹1.3B₹500.8M₹562.6M
Net debt / EBITDA-3.37×-1.05×0.73×2×2.88×-4.67×-12.26×2.52×
Cash conversion cycle (days)435622301210041-55