| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €12.12 | 43.95× | 5.41× | 0.6× | 17.37× | -233.1% | 6.5% | 1.2% | 1.4% | 12.3% | 2.0% | 3.8% | 2.3× | 4.31× | 0.6× | 0.88× | 0.0% | 6 | 1.05 | 3 | B+ | |
| €36.96 | 10.07× | 2.08× | 1.08× | 5.98× | 72.1% | 11.7% | 11.5% | 10.7% | 20.7% | 12.5% | 1.9% | 0.32× | 0.1× | 19.66× | 1.39× | 3.2% | 6 | 2.58 | 4 | A | |
| €4.30 | 15.13× | 1.84× | 0.31× | 4.13× | -120.1% | 12.1% | 4.6% | 2.0% | 11.8% | 6.0% | 23.4% | 1.18× | 1.29× | 3.81× | 1.1× | 6.8% | 7 | 1.68 | 1 | C- | |
| €0.61 | -1.26× | -0.55× | 0.77× | -3.48× | -119.6% | -31.8% | -50.3% | -60.9% | 44.0% | 97.0% | -48.4% | -0.38× | -1.31× | -13.03× | 0.13× | 6.0% | 2 | -5.25 | 2 | B- | |
| €2.56 | 11.37× | 1.11× | 0.75× | 4.74× | -22.6% | 35.2% | 13.9% | 6.5% | 9.6% | 12.9% | 7.0% | 0.06× | -0.54× | 0× | 1.33× | 3.3% | 4 | 2.06 | 4 | A+ | |
| Peer median | — | 10.72× | 1.48× | 0.76× | 4.44× | -71.1% | 11.9% | 8.0% | 4.2% | 16.3% | 12.7% | 4.4% | 0.19× | -0.22× | 1.91× | 1.21× | 4.6% | 5 | 1.87 | 3 | — |




