Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FDR.MCthis companyFluidra, S.A.	€19.46	24.9×	2.76×	1.98×	11.95×	39.1%	31.8%	14.0%	7.9%	11.1%	7.6%	6.9%	0.85×	2.62×	5.4×	1.78×	2.7%	5	2.46	3	B+
PDDPDD Holdings Inc.	$80.56	11.46×	2.67×	2.57×	7.6×	271.7%	56.3%	21.6%	22.7%	23.6%	18.1%	9.5%	0.01×	-1.45×	0×	2.45×	0.0%	6	4.73	5	S-
RACEFerrari N.V.	$417.68	35.1×	14.36×	7.85×	20.78×	-60.6%	51.7%	29.3%	22.3%	40.9%	19.8%	4.7%	0.74×	0.51×	50.94×	2.02×	1.9%	7	8.04	3	B+
SWSmurfit Westrock plc	$44.46	28.86×	0.94×	0.65×	8.12×	6.2%	19.4%	7.1%	2.2%	3.2%	3.6%	5.9%	0.75×	3.48×	2.65×	1.48×	4.5%	5	1.39	3	B+
ASAmer Sports, Inc.	$32.28	48.51×	3.58×	3.16×	19.75×	-88.6%	57.6%	10.4%	6.5%	7.4%	5.9%	2.4%	0.3×	0.99×	6.96×	1.5×	0.0%	8	4.26	3	B
STLAStellantis N.V.	$4.47	-1.2×	0.5×	0.17×	-2.79×	-134.5%	-2.7%	-14.5%	-14.6%	-41.8%	-14.3%	-60.5%	0.86×	-1.04×	-17.48×	1.02×	8.6%	3	0.98	3	B-
Peer median	—	28.86×	2.67×	2.57×	8.12×	-60.6%	51.7%	10.4%	6.5%	7.4%	5.9%	4.7%	0.74×	0.51×	2.65×	1.5×	1.9%	6	4.26	3	—