Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FGR.PAthis companyEiffage S.A.	€107.10	11.12×	1.51×	0.44×	4.95×	436.0%	12.9%	9.8%	3.9%	13.6%	6.2%	24.8%	2.1×	2.31×	6.05×	0.95×	3.7%	6	1	4	A-
DG.PAVinci S.A.	€113.75	13.7×	2.19×	0.89×	6.75×	98.4%	14.6%	11.9%	6.5%	15.9%	7.4%	11.9%	1.23×	1.57×	6×	0.85×	4.0%	7	1.06	4	A-
EN.PABouygues S.A.	€42.82	14.83×	1.31×	0.3×	4.92×	269.6%	5.5%	3.3%	2.0%	8.7%	3.7%	15.4%	1.16×	1.52×	2.71×	0.93×	4.4%	5	0.71	3	B+
STR.VIStrabag SE	€105.00	10.45×	1.69×	0.51×	3.9×	45.6%	9.9%	4.9%	4.9%	16.2%	7.9%	11.9%	0.15×	-2.24×	24.18×	1.23×	2.5%	7	2.43	5	A+
Peer median	—	13.7×	1.69×	0.51×	4.92×	98.4%	9.9%	4.9%	4.9%	15.9%	7.4%	11.9%	1.16×	1.52×	6×	0.93×	4.0%	7	1.06	4	—