Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FHBthis companyFirst Hawaiian, Inc.	$25.30	11.45×	1.14×	2.7×	7.55×	63.2%	73.1%	30.3%	23.6%	10.0%	-3.0%	9.6%	0×	-0.59×	1.23×	0.03×	4.1%	6	-0.45	3	B
ASASBHAmerican Savings Bank, N.A.	$20.22	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BOHBank of Hawaii Corporation	$70.52	14.67×	1.46×	2.55×	6.35×	-12.4%	65.9%	24.7%	19.4%	11.1%	15.5%	6.8%	0.05×	-2.92×	0.75×	11×	4.9%	8	-0.32	3	B+
CPFCentral Pacific Financial Corp.	$38.81	10.86×	1.41×	2.31×	5.15×	2.9%	76.1%	27.8%	21.4%	13.1%	10.0%	11.0%	0.17×	-2.55×	1.37×	0.14×	3.5%	8	-0.59	4	A-
Peer median	—	12.76×	1.44×	2.43×	5.75×	-4.7%	71.0%	26.2%	20.4%	12.1%	12.7%	8.9%	0.11×	-2.73×	1.06×	5.57×	4.2%	8	-0.45	4	—