Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+63.2%
$41.96
vs $25.71 price
Levered DCF
$53.69
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.45
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E11.45×14.42×12.42×12.52×13.27×16.49×13.48×11.66×
P/B1.14×1.27×1.17×1.46×1.33×1.12×1.45×1.22×
P/S2.7×2.93×2.67×4.09×4.97×4.04×4.56×3.85×
EV / EBITDA7.55×7.24×4.76×7.03×5.65×7.24×9.22×6.49×
Gross margin73.1%67.1%71.3%93.7%102.9%77.7%85.8%87.3%
Operating margin30.3%25.8%28.3%43.3%49.2%32.2%45.4%44.8%
Net margin23.6%20.3%21.5%32.7%37.5%24.5%33.8%33.0%
Current ratio0.03×0.08×0.2×0.19×0.46×0.07×0.28×0.32×
Debt / equity0×0.1×0.2×0.03×0×0.07×0.38×0.24×
Interest coverage1.23×0.82×1.08×7.07×18.61×5.18×3.63×4.49×
Dividend yield4.1%4.0%4.5%4.0%3.8%4.4%3.6%4.3%
Payout ratio47.4%57.7%56.4%49.9%50.5%72.7%48.6%49.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.0%8.8%9.5%11.7%10.0%6.8%10.8%10.5%
Return on invested capital-3.0%6.8%6.5%9.5%8.4%5.4%7.9%7.7%
Return on assets1.2%1.0%0.9%1.1%1.1%0.8%1.4%1.3%
Free cash flow yield9.6%8.7%8.2%12.6%11.3%5.8%7.0%10.0%
Earnings yield8.8%6.9%8.1%8.0%7.5%6.1%7.4%8.6%
Enterprise value$2.9B$2.4B$1.7B$2.9B$2.3B$2.2B$4.1B$2.7B
Net debt / EBITDA-0.59×-2.78×-3.52×-1.11×-3.14×-2.74×0.68×-0.98×
Cash conversion cycle (days)241651541691521522022