| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €43.55 | 17.92× | 3.72× | 1.5× | 7.8× | 213.3% | 26.9% | 13.3% | 8.4% | 20.8% | 10.4% | 9.6% | 0.9× | 1.2× | 7.41× | 1.19× | 2.6% | 5 | 3.34 | 4 | A | |
| €0.91 | -1.49× | 0.9× | 0.23× | -5.57× | -1716.9% | 10.3% | -16.8% | -15.5% | -61.0% | -27.7% | -3.3% | 1.3× | -0.48× | -10.1× | 1.97× | 0.0% | 3 | -2.35 | 1 | C- | |
| Peer median | — | -1.49× | 0.9× | 0.23× | -5.57× | -1716.9% | 10.3% | -16.8% | -15.5% | -61.0% | -27.7% | -3.3% | 1.3× | -0.48× | -10.1× | 1.97× | 0.0% | 3 | -2.35 | 1 | — |

