| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,232.40 | 16.64× | 1.95× | 1.88× | 11.85× | 71.2% | 14.4% | 8.9% | 11.3% | 11.7% | 6.5% | -0.8% | 0× | -0.15× | 320.06× | 8.42× | 1.0% | 5 | — | 2 | B- | |
| ₹14,205.00 | 40.63× | 7.36× | 1.73× | 20.92× | -30.0% | 18.4% | 7.5% | 4.3% | 18.1% | 20.0% | -0.1% | 0.18× | 0.12× | 3.92× | 1.45× | 0.5% | 5 | 7.58 | 3 | B+ | |
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| ₹1,159.50 | 44× | 7.87× | 3.3× | 27.57× | -5.5% | 33.1% | 7.9% | 7.5% | 17.9% | 13.2% | 0.1% | 0.03× | -0.2× | 47.44× | 1.71× | 0.8% | 3 | 10.27 | 4 | A- | |
| ₹4,002.70 | 42.02× | 5.79× | 3.29× | 26.91× | -120.2% | 19.5% | 9.7% | 7.8% | 13.8% | 12.0% | -0.9% | 0.04× | -0.91× | 17.75× | 2.96× | 0.1% | 4 | 11.73 | 3 | B+ | |
| ₹63.66 | 14.57× | 1.12× | 0.46× | 8.18× | 1.9% | 21.5% | 2.7% | 3.1% | 7.7% | 4.1% | -12.6% | 0.16× | 0.77× | 2.4× | 2.42× | 0.0% | 3 | 6.21 | 3 | B | |
| Peer median | — | 40.63× | 5.79× | 1.73× | 20.92× | -30.0% | 19.5% | 7.5% | 4.3% | 13.8% | 12.0% | -0.1% | 0.16× | 0.12× | 3.92× | 1.71× | 0.5% | 4 | 8.92 | 3 | — |





